Financial Report

(As of lundi, mars 1 2010)

Avalanche

ArenaMcNichols Sports Arena
Capacity18 000
Ticket Price$40,00


Income

Current Funds$10 062 649

Expenses

Pro Payroll$13 368 937
Farm Payroll$77 118
Prospect Fees$0 000
Coach$50 000
Games Remaining82
Total Game Expenses$164 586
Projected Expenses$13 496 055
Projected Balance-$3 433 406

Salary Commitment

Year: 2000$13 446 055
Year: 2001$9 694 955
Year: 2002$5 668 437
Year: 2003$3 080 000

Pro Payroll

Miikka Kiprusoff 1 517 190(3)
Bill Guerin 1 475 000(4)
Alexei Zhitnik 1 200 000(2)
Joe Nieuwendyk 1 100 000(2)
Geoff Sanderson 850 000(4)
Doug Gilmour 800 000(1)
Steve Rucchin 700 000(2)
Rob DiMaio 625 000(1)
Mike Rathje 531 247(3)
Damian Rhodes 525 000(3)
Petr Nedved 510 000(1)
Steve Konowalchuk 500 000(2)
Cory Stillman 470 000(1)
Sami Kapanen 465 000(1)
Vladimir Malakhov 425 000(4)
Dave Manson 400 000(1)
Sami Salo 385 000(2)
Scott Thornton 330 000(4)
Garry Valk 300 000(1)
Brian Holzinger 140 500(1)
Tyler Wright 120 000(2)


Farm Payroll

Stephane Yelle 15 500(1)
Ted Donato 15 000(3)
Mathieu Garon 13 500(1)
Anders Eriksson 11 518(2)
Denis Gauthier 6 600(1)
Marcel Hossa 5 000(2)
Ryan Bayda 5 000(2)
Mattias Weinhandl 5 000(1)




Blackhawks

ArenaUnited Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$17 664 151

Expenses

Pro Payroll$5 891 458
Farm Payroll$28 500
Prospect Fees$0 000
Coach$50 000
Games Remaining82
Total Game Expenses$72 804
Projected Expenses$5 969 958
Projected Balance$11 694 193

Salary Commitment

Year: 2000$7 419 958
Year: 2001$3 803 768
Year: 2002$1 706 768
Year: 2003$1 233 458

Pro Payroll

Nikolai Khabibulin 1 696 690(1)
Chris Chelios 1 500 000(1)
Greg Johnson 600 000(4)
Brad Richards 583 458(4)
Byron Dafoe 500 000(2)
Mike Eastwood 360 000(2)
Jeff Norton 350 000(2)
Andreas Dackell 300 000(3)
Kevin Todd 225 000(2)
PJ Axelsson 173 310(3)
Viktor Kozlov 165 000(1)
Mark Parrish 112 000(2)
Bryce Salvador 104 000(2)
Brett Clark 99 000(2)
Kristian Huselius 86 500(1)
Martin Havlat 85 000(1)
Chris Phillips 80 000(2)
Jan Hrdina 78 000(1)
Willie Mitchell 71 000(2)
Martin Skoula 62 500(2)
Matt Cooke 60 000(2)
David Hale 50 000(2)
Pat Falloon 50 000(4)


Farm Payroll

Andrew Raycroft 10 000(2)
Kyle Calder 8 500(2)
Jarret Stoll 5 000(2)
Tim Connolly 5 000(1)




Blues

ArenaKiel Center
Capacity18 000
Ticket Price$45,00


Income

Current Funds$14 361 688

Expenses

Pro Payroll$11 203 708
Farm Payroll$42 200
Prospect Fees$0 000
Coach$50 000
Games Remaining82
Total Game Expenses$137 755
Projected Expenses$11 295 908
Projected Balance$3 065 780

Salary Commitment

Year: 2000$11 245 908
Year: 2001$9 482 800
Year: 2002$2 525 000
Year: 2003$1 950 000

Pro Payroll

Sergei Fedorov 2 500 000(2)
Ed Belfour 2 450 000(2)
Raymond Bourque 1 500 000(4)
Igor Larionov 750 000(2)
Fredrik Olausson 695 000(1)
Steve Thomas 450 000(4)
Bob Essensa 400 000(3)
Tie Domi 375 000(2)
Dmitri Mironov 330 000(1)
Bob Probert 250 000(2)
Eric Cairns 196 208(1)
Janne Laukkanen 180 000(2)
Bob Boughner 175 000(3)
Adam Deadmarsh 160 000(1)
Kelly Chase 150 000(2)
Tony Twist 150 000(2)
Donald Brashear 140 000(1)
Shawn Chambers 100 000(1)
Randy Burridge 75 000(1)
Alyn McCauley 66 000(2)
Sean Avery 61 500(2)
Mike Zigomanis 50 000(1)


Farm Payroll

Robert Esche 25 300(2)
Jani Hurme 16 900(1)




Bruins

ArenaFleetCenter
Capacity18 000
Ticket Price$50,00


Income

Current Funds$14 267 497

Expenses

Pro Payroll$12 639 031
Farm Payroll$74 650
Prospect Fees$0 000
Coach$50 000
Games Remaining75
Total Game Expenses$155 655
Projected Expenses$11 674 098
Projected Balance$12 828 561

Salary Commitment

Year: 2000$12 713 681
Year: 2001$7 458 249
Year: 2002$4 270 226
Year: 2003$817 016

Pro Payroll

John LeClair 1 850 000(2)
Keith Primeau 1 575 000(3)
Patrick Lalime 1 128 210(3)
Joe Thornton 900 000(1)
Luke Richardson 900 000(1)
Dan McGillis 750 000(3)
Trevor Linden 700 000(1)
Trevor Kidd 630 000(2)
Mattias Norstrom 600 000(1)
Eric Daze 457 016(4)
Dan Boyle 450 000(1)
Martin Rucinsky 450 000(1)
Mike Keane 410 000(1)
Nelson Emerson 400 000(1)
Tom Fitzgerald 360 000(4)
Petr Sykora 216 523(2)
Marek Malik 170 000(1)
Jason Marshall 150 000(2)
Lubomir Visnovsky 133 000(2)
Craig Johnson 120 000(2)
Scott Hannan 110 000(1)
Todd White 104 282(1)
Chris Clark 75 000(2)


Farm Payroll

Jeff Finley 32 500(1)
Brent Johnson 17 250(1)
Marco Sturm 8 500(2)
Henrik Sedin 6 400(1)
Nick Schultz 5 000(2)
Oleg Saprykin 5 000(1)




Canadiens

ArenaCentre Bell
Capacity18 000
Ticket Price$46,00


Income

Current Funds$15 060 781

Expenses

Pro Payroll$13 779 035
Farm Payroll$48 425
Prospect Fees$0 000
Coach$50 000
Games Remaining76
Total Game Expenses$169 237
Projected Expenses$12 862 036
Projected Balance$10 755 585

Salary Commitment

Year: 2000$13 827 460
Year: 2001$10 435 910
Year: 2002$3 984 035
Year: 2003$420 415

Pro Payroll

Mike Modano 2 300 000(3)
Peter Bondra 2 000 000(2)
Curtis Joseph 2 000 000(1)
Sandis Ozolinsh 1 650 000(2)
Jarome Iginla 1 300 000(2)
Jaroslav Spacek 601 461(3)
Darius Kasparaitis 500 000(2)
Niklas Backstrom 499 000(1)
Mike Peca 375 000(1)
Paul Ysebaert 350 000(3)
Alexei Gusarov 350 000(2)
Brian Bradley 300 000(1)
Nick Boynton 220 415(4)
Craig Rivet 200 000(2)
Robert Kron 200 000(2)
Sandy McCarthy 200 000(4)
Alexandre Daigle 162 159(3)
Jeff Friesen 150 000(2)
Uwe Krupp 150 000(3)
Radek Dvorak 78 500(2)
Ethan Moreau 72 500(1)
Jason Labarbera 60 000(1)
David Legwand 60 000(1)


Farm Payroll

Ladislav Nagy 7 054(2)
Pascal Dupuis 6 900(1)
Dmitri Kalinin 6 700(1)
Mike York 6 450(1)
Andrew Ference 6 221(2)
Justin Williams 5 100(2)
Doug Janik 5 000(1)
Joel Lundqvist 5 000(2)




Canucks

ArenaGeneral Motors Place
Capacity18 000
Ticket Price$65,00


Income

Current Funds$14 291 379

Expenses

Pro Payroll$14 626 869
Farm Payroll$80 075
Prospect Fees$0 000
Coach$50 000
Games Remaining69
Total Game Expenses$179 963
Projected Expenses$12 417 428
Projected Balance$11 623 349

Salary Commitment

Year: 2000$14 706 944
Year: 2001$6 922 523
Year: 2002$2 427 248
Year: 2003$2 052 248

Pro Payroll

Nicklas Lidstrom 3 000 000(1)
Pavel Bure 1 750 000(4)
Doug Weight 1 700 000(2)
Gary Roberts 1 000 000(1)
Jeff Hackett 800 000(1)
Vladimir Konstantinov 800 000(2)
Jyrki Lumme 715 000(1)
Glen Murray 650 000(2)
Mark Messier 600 000(2)
Zarley Zalapski 525 000(1)
Tim Thomas 499 000(1)
John MacLean 450 000(1)
Wes Walz 420 000(2)
Dave Gagner 378 000(1)
Igor Ulanov 375 000(3)
Jay Pandolfo 302 248(4)
Chris Gratton 159 941(1)
Alexander Selivanov 150 000(2)
Alexander Khavanov 111 180(1)
Kyle McLaren 100 000(2)
Jeff Halpern 80 000(1)
Erik Rasmussen 61 500(2)


Farm Payroll

Brian Boucher 18 500(1)
Johan Holmqvist 10 700(1)
Kevyn Adams 8 775(2)
Nolan Pratt 7 150(1)
Brad Stuart 6 400(1)
Shawn Horcoff 6 350(1)
Niklas Hagman 6 100(1)
Nikolai Antropov 6 100(1)
Mathias Tjarnqvist 5 000(1)
Zbynek Michalek 5 000(2)




Capitals

ArenaMCI Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$14 407 745

Expenses

Pro Payroll$7 117 455
Farm Payroll$91 100
Prospect Fees$0 000
Coach$50 000
Games Remaining82
Total Game Expenses$88 519
Projected Expenses$7 258 555
Projected Balance$7 149 190

Salary Commitment

Year: 2000$7 208 555
Year: 2001$4 960 049
Year: 2002$2 528 084
Year: 2003$2 315 000

Pro Payroll

Andrew Brunette 1 100 000(4)
Martin Straka 1 100 000(4)
Milan Hejduk 688 765(2)
Al Iafrate 550 000(2)
Kevin Dineen 475 000(1)
Petr Svoboda 405 000(1)
Vaclav Prospal 394 106(1)
Olli Jokinen 350 000(2)
Steve Chiasson 340 000(1)
Benoit Brunet 320 000(2)
Chris Simon 215 000(1)
Bryan McCabe 175 000(1)
Henrik Lundqvist 140 000(2)
Andy McDonald 110 992(3)
Paul Mara 102 092(3)
Mikhail Shtalenkov 100 000(4)
Dany Heatley 89 000(2)
Tom Preissing 81 000(2)
John-Michael Liles 77 000(2)
Sheldon Souray 76 000(1)
Daniel Cleary 63 500(2)
Mike Commodore 59 000(1)
Mike Comrie 56 000(1)
Dominic Moore 50 000(2)


Farm Payroll

Peter Zezel 20 000(1)
Rick Tabaracci 10 000(4)
Ronald Petrovicky 7 200(1)
Bryan Allen 6 700(2)
Steve Begin 6 200(1)
Paul Martin 5 900(2)
Raffi Torres 5 100(2)
Dave Tanabe 5 000(1)
Rene Bourque 5 000(1)
Steve McCarthy 5 000(1)
Alexei Ponikarovsky 5 000(4)
Jeff Jillson 5 000(1)
Rostislav Klesla 5 000(2)




Ducks

ArenaHonda Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$12 562 410

Expenses

Pro Payroll$9 481 396
Farm Payroll$43 650
Prospect Fees$0 000
Coach$50 000
Games Remaining82
Total Game Expenses$116 769
Projected Expenses$9 575 046
Projected Balance$2 987 364

Salary Commitment

Year: 2000$9 525 046
Year: 2001$3 917 396
Year: 2002$183 580
Year: 2003$0 000

Pro Payroll

Rob Blake 2 550 000(1)
Mike Richter 1 800 000(2)
Ron Francis 1 600 000(1)
Lyle Odelein 470 000(2)
Manny Fernandez 450 000(2)
Tomas Holmstrom 300 000(1)
Mark Tinordi 275 000(2)
John Madden 270 000(1)
Steve Staios 269 000(1)
Fredrik Modin 242 816(2)
Filip Kuba 183 580(3)
Karlis Skrastins 170 000(2)
Marc Bureau 140 000(1)
Nathan Dempsey 98 000(2)
Mikko Eloranta 89 000(1)
Craig Adams 85 000(2)
Eric Perrin 85 000(2)
Vitali Yachmenev 83 000(1)
Chris Kunitz 73 000(1)
Matt Cullen 72 000(1)
Daniel Sedin 64 000(1)
Sergei Samsonov 62 000(1)
Dustin Penner 50 000(2)


Farm Payroll

Mark Fitzpatrick 12 500(1)
Vladimir Orszagh 8 000(2)
Stephane Robidas 6 750(1)
Karel Rachunek 6 000(1)
Josef Vasicek 5 400(1)
George Parros 5 000(1)




Devils

ArenaContinental Airlines Arena
Capacity18 000
Ticket Price$52,00


Income

Current Funds$12 730 929

Expenses

Pro Payroll$14 893 247
Farm Payroll$40 600
Prospect Fees$0 000
Coach$50 000
Games Remaining77
Total Game Expenses$182 730
Projected Expenses$14 070 198
Projected Balance$9 126 381

Salary Commitment

Year: 2000$14 933 847
Year: 2001$11 269 847
Year: 2002$7 157 503
Year: 2003$2 873 100

Pro Payroll

Adam Foote 2 500 000(4)
Patrick Roy 2 400 000(1)
Robert Svehla 1 750 000(2)
Zigmund Palffy 1 620 000(3)
Mark Recchi 1 350 000(3)
Pavol Demitra 1 280 390(2)
Steve Sullivan 661 478(3)
Yves Racine 501 000(1)
Kirk Muller 350 000(2)
Jim Dowd 280 000(3)
Jay McKee 262 925(3)
Wendel Clark 255 000(1)
Trent Klatt 251 000(4)
Ray Sheppard 250 000(2)
Daymond Langkow 204 454(2)
Simon Gagne 165 000(1)
Stu Grimson 125 000(1)
Eric Brewer 117 000(1)
Benoit Hogue 115 000(2)
Randy McKay 110 000(3)
Kirk McLean 101 000(4)
Lubomir Sekeras 97 000(2)
Mike VanRyn 88 000(1)
Alexander Frolov 59 000(2)


Farm Payroll

Guy Hebert 21 100(4)
Paul Kruse 13 000(1)
Michael Ryder 6 500(2)




Flames

ArenaCanadian Airlines Saddledome
Capacity18 000
Ticket Price$41,00


Income

Current Funds$15 129 555

Expenses

Pro Payroll$12 857 562
Farm Payroll$140 013
Prospect Fees$0 000
Coach$50 000
Games Remaining75
Total Game Expenses$159 117
Projected Expenses$11 933 758
Projected Balance$11 530 603

Salary Commitment

Year: 2000$12 997 575
Year: 2001$8 515 719
Year: 2002$5 478 650
Year: 2003$3 912 500

Pro Payroll

Sergei Zubov 3 000 000(4)
Alexei Yashin 1 800 000(2)
Roberto Luongo 1 566 150(3)
Tommy Salo 1 350 000(1)
Ray Whitney 900 000(4)
Kevin Hatcher 700 000(1)
Sean O'Donnell 600 000(2)
Robert Reichel 445 000(1)
Doug Bodger 374 000(1)
Drake Berehowsky 340 000(1)
Brian Savage 275 000(1)
Jonas Hoglund 250 000(1)
Daniel Briere 225 000(1)
Niklas Sundstrom 216 417(1)
Radek Bonk 175 995(1)
Cory Cross 150 000(2)
Scott Gomez 110 000(1)
Colin White 105 000(2)
Marian Gaborik 101 000(2)
Mike Grier 89 000(2)
Brian Gionta 85 000(2)


Farm Payroll

Rob Zettler 33 500(2)
Corey Schwab 30 000(2)
Sergei Zholtok 18 000(2)
Danil Markov 15 444(1)
Brad Lukowich 14 269(2)
Pat Jablonski 12 500(4)
Brett McLean 6 200(2)
Greg Zanon 5 100(2)
Taylor Pyatt 5 000(1)




Nordiques

ArenaColisée
Capacity18 000
Ticket Price$35,00


Income

Current Funds$12 326 638

Expenses

Pro Payroll$9 656 823
Farm Payroll$229 488
Prospect Fees$0 000
Coach$50 000
Games Remaining82
Total Game Expenses$121 175
Projected Expenses$9 936 311
Projected Balance$2 390 327

Salary Commitment

Year: 2000$9 886 311
Year: 2001$7 777 212
Year: 2002$5 462 537
Year: 2003$3 800 000

Pro Payroll

Brian Rafalski 2 000 000(4)
Keith Tkachuk 1 800 000(4)
Martin Biron 832 908(3)
Patrik Elias 700 000(2)
Jocelyn Thibault 575 000(1)
Jason Allison 500 000(1)
Tomas Sandstrom 500 000(2)
Donald Audette 450 000(2)
Magnus Arvedson 300 000(3)
Espen Knutsen 275 000(2)
Pavel Kubina 271 510(3)
Antti Laaksonen 226 056(3)
Mattias Ohlund 212 199(1)
Mattias Timander 200 000(2)
Andrei Nikolishin 190 000(1)
David Vyborny 165 000(1)
Mike Stapleton 125 000(1)
Jarkko Ruutu 99 650(1)
Toni Lydman 80 000(1)
Brent Sopel 77 500(2)
Radek Martinek 77 000(1)


Farm Payroll

Marcus Ragnarsson 40 000(1)
Derek Plante 25 000(2)
Jamal Mayers 17 559(3)
Rhett Warrener 14 503(3)
Antero Niittymaki 10 700(2)
Jonas Hiller 9 700(2)
Todd Harvey 9 600(2)
Erik Cole 9 100(2)
Curtis Brown 8 800(1)
Andy Delmore 8 300(2)
Dainius Zubrus 8 100(2)
Michal Handzus 7 400(1)
Oleg Kvasha 7 300(2)
Jan Hlavac 7 150(1)
Eric Belanger 6 500(1)
Brooks Orpik 6 400(2)
Wayne Primeau 6 250(2)
Anton Volchenkov 6 100(2)
Fernando Pisani 5 625(2)
Martin Erat 5 400(1)
Juraj Kolnik 5 000(1)
Niko Dimitrakos 5 000(1)




Hurricanes

ArenaGreensboro Coliseum
Capacity18 000
Ticket Price$45,00


Income

Current Funds$11 511 271

Expenses

Pro Payroll$13 156 250
Farm Payroll$60 975
Prospect Fees$0 000
Coach$50 000
Games Remaining82
Total Game Expenses$161 795
Projected Expenses$13 267 225
Projected Balance-$1 755 954

Salary Commitment

Year: 2000$13 217 225
Year: 2001$10 179 350
Year: 2002$2 450 000
Year: 2003$200 000

Pro Payroll

Jaromir Jagr 3 200 000(2)
Brett Hull 1 950 000(2)
Calle Johansson 1 325 000(2)
Robert Lang 1 250 000(3)
Shawn McEachern 800 000(3)
Arturs Irbe 790 000(1)
Ray Ferraro 750 000(1)
Curtis Leschyshyn 550 000(1)
Marc Bergevin 500 000(1)
Jason Woolley 400 000(2)
Josef Beranek 320 000(2)
Shaun VanAllen 200 000(1)
Mike Dunham 200 000(4)
Martin Lapointe 200 000(3)
Hal Gill 200 000(2)
Dick Tarnstrom 123 000(1)
Niclas Wallin 101 000(2)
Gord Murphy 100 000(2)
Todd Warriner 83 250(2)
Vaclav Varada 64 000(1)
Adam Hall 50 000(1)


Farm Payroll

Kevin Weekes 34 000(2)
Mikael Tellqvist 8 900(2)
Chad Kilger 7 200(2)
Henrik Tallinder 5 875(1)
Kris Beech 5 000(1)




Kings

ArenaGreat Western Forum
Capacity18 000
Ticket Price$47,00


Income

Current Funds$11 535 981

Expenses

Pro Payroll$14 356 936
Farm Payroll$116 646
Prospect Fees$0 000
Coach$50 000
Games Remaining77
Total Game Expenses$177 117
Projected Expenses$13 637 998
Projected Balance$6 720 797

Salary Commitment

Year: 2000$14 473 582
Year: 2001$12 802 582
Year: 2002$10 810 882
Year: 2003$4 657 500

Pro Payroll

Martin Brodeur 3 750 000(3)
Eric Lindros 2 100 000(4)
Scott Stevens 1 800 000(4)
Jeremy Roenick 1 500 000(3)
Tomas Kaberle 604 436(3)
Bryan Marchment 600 000(2)
Claude Lemieux 600 000(2)
Aaron Miller 475 000(1)
Vincent Lecavalier 425 000(1)
Cliff Ronning 400 000(2)
Bill Houlder 340 000(1)
Tim Taylor 325 000(4)
Mikael Renberg 300 000(4)
Janne Niinimaa 180 000(2)
Scott Lachance 175 000(2)
Alex Tanguay 172 500(1)
Rich Pilon 155 000(1)
Kelly Buchberger 150 000(3)
Turner Stevenson 120 000(3)
Jamie McLennan 120 000(4)
Craig Berube 65 000(1)


Farm Payroll

Lance Pitlick 21 000(3)
Steve Passmore 12 500(4)
Bryan Berard 9 800(1)
Robyn Regehr 8 500(2)
Brenden Morrow 7 946(3)
Francois Beauchemin 7 300(1)
Jonathan Cheechoo 7 000(2)
Cory Sarich 6 400(1)
Mike Fisher 6 200(2)
Garnet Exelby 5 000(1)
Radim Vrbata 5 000(1)
Jamie Lundmark 5 000(1)
Scott Hartnell 5 000(2)
Antoine Vermette 5 000(2)
Steve Ott 5 000(2)




Lightning

ArenaIce Palace
Capacity18 000
Ticket Price$42,00


Income

Current Funds$11 303 026

Expenses

Pro Payroll$11 618 174
Farm Payroll$128 627
Prospect Fees$0 000
Coach$50 000
Games Remaining68
Total Game Expenses$143 863
Projected Expenses$9 782 713
Projected Balance$8 506 453

Salary Commitment

Year: 2000$11 746 801
Year: 2001$8 092 827
Year: 2002$4 381 249
Year: 2003$1 606 249

Pro Payroll

Mariusz Czerkawski 1 000 000(3)
Sean Hill 1 000 000(3)
Andrew Cassels 875 000(1)
Jose Theodore 858 958(2)
Andrei Markov 811 196(4)
Saku Koivu 795 053(4)
Felix Potvin 775 000(3)
Pavel Datsyuk 690 000(2)
Don Sweeney 650 000(2)
Kimmo Timonen 635 000(1)
Bryan Smolinski 600 000(1)
Andrei Kovalenko 525 000(1)
Esa Tikkanen 425 000(1)
Sylvain Cote 385 000(1)
Ryan Smyth 360 952(2)
Chris Therien 350 000(2)
Chris Drury 337 015(2)
Brendan Morrison 200 000(2)
Anson Carter 185 000(1)
Dean McAmmond 160 000(2)


Farm Payroll

Steve Shields 45 000(2)
Nils Ekman 18 935(2)
Kim Johnsson 15 000(2)
Francis Bouillon 12 274(1)
Mathieu Dandenault 7 275(2)
Jean-Pierre Dumont 6 993(2)
Manny Malhotra 6 700(1)
Jason Wiemer 6 450(2)
Patrik Stefan 5 000(1)
Rich Peverley 5 000(2)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity18 000
Ticket Price$60,00


Income

Current Funds$12 278 335

Expenses

Pro Payroll$14 390 150
Farm Payroll$110 500
Prospect Fees$0 000
Coach$50 000
Games Remaining74
Total Game Expenses$177 447
Projected Expenses$13 131 074
Projected Balance$9 276 161

Salary Commitment

Year: 2000$14 500 650
Year: 2001$10 927 250
Year: 2002$7 590 650
Year: 2003$2 911 500

Pro Payroll

Rod Brind'Amour 2 500 000(3)
Chris Osgood 2 250 000(2)
Derian Hatcher 1 900 000(4)
Markus Naslund 1 400 000(1)
Jason York 1 000 000(1)
Roman Hamrlik 998 920(3)
Miroslav Satan 630 230(3)
Ulf Dahlen 600 000(4)
Mike Knuble 480 000(1)
Joe Murphy 397 750(2)
Darryl Shannon 342 250(2)
Ed Olczyk 300 000(3)
Bill Lindsay 250 000(3)
Mike Gartner 200 000(4)
Marc Savard 190 000(1)
David Aebischer 180 000(1)
Adam Burt 175 000(2)
Joe Sacco 175 000(4)
Tom Poti 175 000(1)
Michal Pivonka 130 000(2)
Frantisek Kaberle 116 000(1)


Farm Payroll

Todd Gill 20 000(4)
Johan Hedberg 16 500(4)
Kent Manderville 12 500(2)
Jim Campbell 10 000(1)
Russ Courtnall 9 500(2)
Jeff Daniels 9 500(2)
Michal Rozsival 7 900(1)
Jochen Hecht 7 800(1)
Alex Auld 6 700(1)
Niklas Kronwall 5 100(2)
Travis Moen 5 000(2)




Oilers

ArenaSkyreach Centre
Capacity18 000
Ticket Price$65,00


Income

Current Funds$14 331 499

Expenses

Pro Payroll$14 634 730
Farm Payroll$171 100
Prospect Fees$0 000
Coach$50 000
Games Remaining69
Total Game Expenses$181 169
Projected Expenses$12 500 637
Projected Balance$11 980 936

Salary Commitment

Year: 2000$14 805 830
Year: 2001$11 720 830
Year: 2002$11 070 730
Year: 2003$5 068 230

Pro Payroll

Joe Sakic 3 600 000(3)
Dominik Hasek 2 550 000(4)
Chris Pronger 1 973 230(4)
Slava Kozlov 1 250 000(3)
Eric Weinrich 865 000(1)
Stu Barnes 700 000(1)
Jon Klemm 425 000(1)
Steve Heinze 425 000(3)
Alexander Karpovtsev 425 000(4)
Kris Draper 420 000(1)
Jeff Brown 375 000(3)
Oleg Petrov 320 000(3)
Todd Marchant 278 000(1)
Jassen Cullimore 185 000(2)
Mike Johnson 177 500(1)
Andy Sutton 165 000(2)
Murray Baron 150 000(2)
Kelly Hrudey 120 000(4)
Randy Robitaille 86 000(2)
Brent Gilchrist 75 000(1)
Mark Janssens 70 000(1)


Farm Payroll

Vladimir Tsyplakov 40 500(2)
Dixon Ward 36 500(1)
Stephane Fiset 32 500(3)
Marcus Nilson 7 200(1)
Trevor Letowski 7 100(1)
Jason Williams 6 900(2)
Trent Hunter 6 700(2)
Jiri Fischer 6 700(1)
Gerald Diduck 6 000(1)
JJ Daigneault 6 000(1)
Barret Jackman 5 000(1)
Ville Koistinen 5 000(2)
Randy Jones 5 000(2)




Panthers

ArenaNational Car Rental Center
Capacity18 000
Ticket Price$46,00


Income

Current Funds$11 616 090

Expenses

Pro Payroll$14 933 000
Farm Payroll$20 000
Prospect Fees$0 000
Coach$50 000
Games Remaining75
Total Game Expenses$182 963
Projected Expenses$13 722 256
Projected Balance$7 224 494

Salary Commitment

Year: 2000$14 953 000
Year: 2001$11 074 000
Year: 2002$3 581 000
Year: 2003$2 460 000

Pro Payroll

Paul Kariya 2 460 000(4)
Theoren Fleury 1 750 000(1)
Evgeni Nabokov 1 675 000(2)
Adam Oates 1 400 000(2)
Patrice Brisebois 901 000(3)
Glen Wesley 900 000(2)
Roman Turek 825 000(2)
Dallas Drake 660 000(1)
Dmitri Yushkevich 550 000(1)
Martin StLouis 550 000(2)
Shayne Corson 500 000(2)
Wade Redden 435 000(2)
Paul Ranheim 375 000(2)
Jari Kurri 375 000(2)
Travis Green 369 000(1)
Joe Reekie 350 000(1)
Brad Werenka 220 000(3)
Sergei Brylin 210 000(2)
Rob Niedermayer 190 000(1)
Karl Dykhuis 170 000(2)
Mikael Samuelsson 68 000(2)


Farm Payroll

Milan Hnilicka 10 000(2)
Tom Kostopoulos 5 000(1)
Doug Murray 5 000(1)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 000
Ticket Price$40,00


Income

Current Funds$10 770 770

Expenses

Pro Payroll$13 324 041
Farm Payroll$81 250
Prospect Fees$0 000
Coach$50 000
Games Remaining82
Total Game Expenses$164 089
Projected Expenses$13 455 291
Projected Balance-$2 684 521

Salary Commitment

Year: 2000$13 405 291
Year: 2001$11 436 952
Year: 2002$5 516 302
Year: 2003$3 000 000

Pro Payroll

Mats Sundin 2 700 000(2)
Brian Leetch 2 300 000(4)
Al MacInnis 1 600 000(3)
Jozef Stumpel 1 000 000(1)
Dave Andreychuk 820 000(2)
Yanic Perreault 700 000(4)
Kenny Jonsson 666 302(3)
Martin Gelinas 600 000(2)
Manny Legace 499 000(1)
Kevin Stevens 400 000(2)
Richard Matvichuk 350 000(2)
Marty McInnis 318 750(2)
Scott Pellerin 250 000(3)
Ruslan Salei 217 989(1)
Derek Armstrong 175 000(2)
Shjon Podein 150 000(2)
Ryan Miller 133 000(1)
Derek Morris 133 000(2)
Rem Murray 122 000(2)
Grant Marshall 115 000(2)
Shane Hnidy 74 000(1)


Farm Payroll

Marc Denis 20 700(2)
Peter Popovic 15 000(1)
Shean Donovan 11 200(2)
Bates Battaglia 9 100(1)
Ryan Johnson 8 300(1)
Mike Ribeiro 6 950(1)
Branko Radivojevic 5 000(1)
Tomas Kopecky 5 000(2)




Rangers

ArenaMadison Square Garden
Capacity18 000
Ticket Price$55,00


Income

Current Funds$14 371 553

Expenses

Pro Payroll$14 615 238
Farm Payroll$97 900
Prospect Fees$0 000
Coach$50 000
Games Remaining68
Total Game Expenses$180 038
Projected Expenses$12 242 602
Projected Balance$11 513 937

Salary Commitment

Year: 2000$14 713 138
Year: 2001$12 764 591
Year: 2002$2 887 500
Year: 2003$1 400 000

Pro Payroll

Teemu Selanne 2 600 000(2)
Luc Robitaille 1 700 000(2)
Wayne Gretzky 1 650 000(2)
Mathieu Schneider 1 600 000(2)
Jean-Sebastien Giguere1 250 000(3)
Keith Carney 800 000(2)
Mike Sillinger 675 000(4)
Dmitri Khristich 600 000(4)
Garth Snow 585 000(1)
Shane Doan 495 547(1)
Greg Hawgood 450 000(1)
Chris Tamer 395 000(2)
Stephane Matteau 300 000(2)
Brad Bombardir 190 000(3)
Kris King 178 750(2)
Bob Corkum 172 500(1)
Jeff Odgers 168 000(1)
Steve Dubinsky 165 000(2)
Darren McCarthy 140 000(2)
Yannick Tremblay 125 941(2)
Bill Ranford 125 000(4)
Jim McKenzie 90 000(2)
Glen Metropolit 82 000(2)
Shawn Bates 77 500(1)


Farm Payroll

Denis Savard 40 000(2)
Kip Miller 30 000(3)
Greg Adams 17 500(3)
Ron Hainsey 5 400(2)
Andy Hilbert 5 000(2)




RedWings

ArenaJoe Louis Arena
Capacity18 000
Ticket Price$60,00


Income

Current Funds$13 195 742

Expenses

Pro Payroll$14 901 500
Farm Payroll$47 700
Prospect Fees$0 000
Coach$50 000
Games Remaining68
Total Game Expenses$182 917
Projected Expenses$12 438 361
Projected Balance$11 939 741

Salary Commitment

Year: 2000$14 949 200
Year: 2001$11 505 300
Year: 2002$7 697 500
Year: 2003$2 287 500

Pro Payroll

Eric Desjardins 2 400 000(3)
Peter Forsberg 2 100 000(3)
Tony Amonte 2 100 000(4)
Steve Yzerman 1 800 000(2)
Owen Nolan 1 425 000(1)
Tomas Vokoun 1 000 000(1)
Richard Smehlik 770 000(2)
Ed Jovanovski 550 000(3)
Jere Lehtinen 550 000(2)
Vesa Toskala 260 000(1)
Jody Hull 250 000(3)
Norm Maciver 250 000(1)
Claude Lapointe 200 000(1)
Mike Sullivan 200 000(2)
Matthew Barnaby 175 000(4)
Jeff O'Neill 155 000(1)
Cale Hulse 150 000(2)
Jamie Pushor 147 500(1)
Rob Ray 145 000(2)
Samuel Pahlsson 110 000(3)
Andreas Lilja 89 000(2)
Steve Smith 75 000(2)


Farm Payroll

Daren Puppa 12 500(4)
Jeff Beukeboom 11 000(2)
Scott Clemmensen 10 100(2)
Ruslan Fedotenko 7 700(2)
Tyler Arnason 6 400(1)




Sabres

ArenaMarine Midland Arena
Capacity18 000
Ticket Price$50,00


Income

Current Funds$14 497 903

Expenses

Pro Payroll$14 674 167
Farm Payroll$19 500
Prospect Fees$0 000
Coach$50 000
Games Remaining69
Total Game Expenses$179 801
Projected Expenses$12 406 256
Projected Balance$11 107 927

Salary Commitment

Year: 2000$14 693 667
Year: 2001$7 967 563
Year: 2002$1 323 563
Year: 2003$0 000

Pro Payroll

Scott Niedermayer 2 500 000(2)
Mario Lemieux 1 500 000(1)
Dwayne Roloson 1 300 000(1)
Zdeno Chara 1 200 000(1)
Todd Bertuzzi 1 173 563(3)
Alexei Zhamnov 1 000 000(2)
Phil Housley 825 000(2)
Gary Suter 800 000(1)
Bobby Holik 630 500(2)
Dan Cloutier 625 000(1)
Rob Zamuner 600 000(2)
Jiri Slegr 490 000(1)
Brendan Witt 303 854(1)
Sergei Berezin 300 000(2)
Johan Garpenlov 260 000(2)
Jamie Langenbrunner 180 000(1)
Terry Yake 175 000(2)
Patrick Marleau 175 000(2)
Ian Laperriere 155 000(1)
Richard Zednik 150 000(3)
Petteri Nummelin 93 000(2)
Maxim Afinogenov 68 250(1)
Georges Laraque 66 000(2)
Petr Tenkrat 54 000(1)
Chris Kelly 50 000(1)


Farm Payroll

Rick DiPietro 11 100(2)
Peter Schaefer 8 400(2)




Senators

ArenaCorel Centre
Capacity18 000
Ticket Price$40,00


Income

Current Funds$14 525 811

Expenses

Pro Payroll$11 081 180
Farm Payroll$27 200
Prospect Fees$0 000
Coach$50 000
Games Remaining68
Total Game Expenses$136 078
Projected Expenses$9 253 291
Projected Balance$12 994 520

Salary Commitment

Year: 2000$11 108 380
Year: 2001$7 785 780
Year: 2002$1 037 180
Year: 2003$520 000

Pro Payroll

Marty Turco 1 750 000(2)
Alex Kovalev 1 550 000(2)
Vincent Damphousse 1 100 000(1)
Adam Graves 1 000 000(1)
Ken Klee 600 000(2)
Jaroslav Modry 545 000(2)
Stephane Quintal 520 000(4)
Brian Rolston 517 180(3)
Philippe Boucher 450 000(1)
Scott Mellanby 425 000(2)
Jason Arnott 425 000(2)
Brad May 358 000(1)
Craig Billington 350 000(2)
Derek King 345 000(2)
Igor Korolev 325 000(2)
Jamie Storr 175 000(1)
Aaron Ward 170 000(2)
Henrik Zetterberg 106 000(1)
Doug Houda 95 000(2)
Dave Scatchard 80 000(2)
Alexei Morozov 72 500(2)
Ales Kotalik 66 500(1)
Jordan Leopold 56 000(1)


Farm Payroll

Brad Boyes 6 100(2)
Jason Chimera 6 100(1)
Matt Pettinger 5 000(2)
Branislav Mezei 5 000(1)
Kurt Sauer 5 000(2)




Sharks

ArenaSan Jose Arena
Capacity18 000
Ticket Price$62,00


Income

Current Funds$18 066 228

Expenses

Pro Payroll$14 649 005
Farm Payroll$136 850
Prospect Fees$0 000
Coach$50 000
Games Remaining68
Total Game Expenses$180 925
Projected Expenses$12 302 904
Projected Balance$16 786 413

Salary Commitment

Year: 2000$14 785 855
Year: 2001$11 799 400
Year: 2002$3 950 000
Year: 2003$3 275 000

Pro Payroll

Daniel Alfredsson 2 250 000(2)
Olaf Kolzig 2 050 000(2)
Brendan Shanahan 1 795 000(4)
Teppo Numminen 1 275 000(2)
Pat LaFontaine 1 100 000(1)
Sergei Gonchar 1 100 000(4)
Valeri Kamensky 775 000(2)
Craig Conroy 675 000(3)
Joe Juneau 525 000(2)
German Titov 495 000(2)
Darryl Sydor 435 000(1)
Greg DeVries 370 000(1)
Scott Walker 370 000(4)
Valeri Bure 288 005(1)
Kirk Maltby 265 000(1)
Craig Janney 175 000(2)
Oleg Tverdovsky 170 000(1)
Roman Cechmanek 150 000(2)
Valeri Zelepukin 150 000(1)
Kevin Haller 130 000(2)
Niclas Havelid 106 000(1)


Farm Payroll

Darren Turcotte 38 200(1)
John Grahame 30 000(1)
Jeff Shantz 10 000(4)
Martin Prusek 9 700(1)
Steve Reinprecht 8 500(1)
Dan Hinote 6 300(2)
Chris Neil 6 100(2)
Jan Bulis 6 000(2)
Vitali Vishnevski 6 000(2)
Niko Kapanen 5 600(1)
Marc-Andre Bergeron 5 250(1)
Mark Bell 5 200(1)




Stars

ArenaReunion Arena
Capacity18 000
Ticket Price$65,00


Income

Current Funds$11 465 200

Expenses

Pro Payroll$13 681 585
Farm Payroll$94 750
Prospect Fees$0 000
Coach$50 000
Games Remaining76
Total Game Expenses$168 614
Projected Expenses$12 814 652
Projected Balance$8 239 316

Salary Commitment

Year: 2000$13 776 335
Year: 2001$10 142 545
Year: 2002$3 379 593
Year: 2003$2 650 000

Pro Payroll

Alexander Mogilny 1 850 000(4)
Sean Burke 1 800 000(2)
Pierre Turgeon 1 800 000(2)
Bret Hedican 800 000(4)
Adrian Aucoin 736 130(2)
Ron Tugnutt 715 000(1)
Igor Kravchuk 650 000(1)
Jason Smith 629 593(3)
Michael Nylander 625 000(1)
Scott Young 575 000(2)
Marian Hossa 559 272(2)
Jason Blake 500 000(2)
Mike Ricci 450 000(1)
Zdeno Ciger 400 000(2)
Tony Hrkac 390 000(1)
Sylvain Lefebvre 375 000(1)
Brian Campbell 296 590(1)
Darcy Tucker 180 000(2)
Paul Laus 150 000(2)
Keith Jones 100 000(3)
Ville Peltonen 100 000(1)


Farm Payroll

Craig Wolanin 25 550(2)
Ty Conklin 13 200(1)
Ilya Bryzgalov 12 700(2)
Joe Corvo 9 000(1)
Brian Noonan 7 500(2)
Richard Park 6 800(2)
Ryan Malone 5 000(1)
Alexandre Burrows 5 000(1)
Matthew Lombardi 5 000(2)
Chad Larose 5 000(2)