Financial Report

(As of mardi, mai 15 2012)

Avalanche

ArenaMcNichols Sports Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$14 754 199
Home Games Remaining0
Avg. Attendance16 669
Avg. Revenue/Game$284 230
Projected Revenue$0 000

Expenses

Pro Payroll$14 749 000
Farm Payroll$143 700
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$182 228
Projected Expenses$0 000
Projected Balance$14 754 199

Salary Commitment

Year: 2004$14 892 700
Year: 2005$8 693 300
Year: 2006$6 693 800
Year: 2007$3 796 000

Pro Payroll

Mathieu Schneider 1 800 000(1)
Mark Recchi 1 200 000(3)
Philippe Boucher 1 150 000(1)
Mario Lemieux 1 100 000(2)
John Madden 950 000(1)
Chris Osgood 900 000(3)
Greg DeVries 900 000(4)
David Vyborny 775 000(4)
Saku Koivu 750 000(4)
Bryan McCabe 700 000(4)
Jay Bouwmeester 671 000(4)
Marian Hossa 657 000(1)
Tomas Holmstrom 550 000(1)
Drake Berehowsky 425 000(3)
Michal Handzus 306 000(3)
Jiri Slegr 300 000(1)
Trevor Kidd 300 000(2)
Shawn Bates 250 000(2)
Mikael Samuelsson 245 000(1)
Mathieu Garon 180 000(1)
Niklas Hagman 175 000(1)
Alexander Ovechkin 150 000(2)
Chris Kunitz 98 000(1)
Corey Perry 81 000(1)
Steve Montador 81 000(2)
Anders Eriksson 55 000(2)


Farm Payroll

Matt Stajan 50 000(3)
Vitali Vishnevski 11 600(2)
Randy Jones 8 900(2)
Daniel Girardi 8 500(3)
Ryan Bayda 8 300(3)
Chris Higgins 6 700(2)
Curtis Glencross 6 700(1)
Anton Babchuk 6 700(2)
Mattias Weinhandl 6 700(1)
Ryan Shannon 6 700(2)
Lukas Krajicek 6 100(2)
Drew Stafford 5 900(2)
Jason Garrison 5 900(2)
Chris Campoli 5 000(2)




Blackhawks

ArenaUnited Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$17 324 823
Home Games Remaining0
Avg. Attendance16 029
Avg. Revenue/Game$286 398
Projected Revenue$0 000

Expenses

Pro Payroll$12 994 999
Farm Payroll$172 700
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$161 191
Projected Expenses$0 000
Projected Balance$17 324 823

Salary Commitment

Year: 2004$13 167 699
Year: 2005$5 196 999
Year: 2006$1 999 000
Year: 2007$1 725 000

Pro Payroll

Nikolai Khabibulin 2 250 000(1)
Rod Brind'Amour 2 150 000(1)
Sami Salo 900 000(2)
Teppo Numminen 850 000(4)
Brad Richards 850 000(2)
John LeClair 800 000(1)
Mike Peca 775 000(1)
Valeri Bure 650 000(1)
Chris Phillips 500 000(4)
Mattias Timander 499 999(2)
Andrew Raycroft 425 000(2)
Erik Cole 375 000(4)
Martin Havlat 362 000(1)
Todd Marchant 300 000(1)
Mark Parrish 274 000(3)
Jarkko Ruutu 254 000(1)
Vaclav Varada 253 000(1)
Brooks Orpik 196 000(2)
Yves Racine 175 000(2)
David Hale 89 000(2)
Ryan Malone 67 000(1)


Farm Payroll

Brooks Laich 72 000(1)
Jonas Gustavsson 10 800(2)
Jarret Stoll 8 900(2)
Keith Ballard 8 100(2)
Ales Hemsky 7 500(1)
Fedor Tyutin 6 700(1)
Chuck Kobasew 6 700(1)
Tim Connolly 6 700(1)
Paul Ranger 6 700(2)
Steve Eminger 6 700(2)
Mark Giordano 6 700(2)
Braydon Coburn 5 100(1)
Ted Purcell 5 100(2)
Eric Fehr 5 000(1)
David Desharnais 5 000(2)
Wojtek Wolski 5 000(2)




Blues

ArenaKiel Center
Capacity18 000
Ticket Price$46,00


Income

Current Funds$12 407 458
Home Games Remaining0
Avg. Attendance16 326
Avg. Revenue/Game$374 186
Projected Revenue$0 000

Expenses

Pro Payroll$15 687 663
Farm Payroll$167 500
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$193 965
Projected Expenses$0 000
Projected Balance$12 407 458

Salary Commitment

Year: 2004$15 855 163
Year: 2005$10 658 600
Year: 2006$3 816 000
Year: 2007$797 500

Pro Payroll

Rob Blake 3 200 000(1)
Sergei Fedorov 2 750 000(2)
Marty Turco 1 900 000(2)
Pierre Turgeon 750 000(3)
Viktor Kozlov 625 000(3)
Rob Niedermayer 615 000(1)
Niklas Sundstrom 585 000(4)
Jozef Stumpel 550 000(2)
Darcy Tucker 525 000(2)
Petr Cajanek 525 000(3)
Filip Kuba 525 000(3)
Richard Matvichuk 500 000(1)
Sergei Brylin 500 000(2)
Aaron Ward 450 000(2)
Dick Tarnstrom 406 000(1)
Toni Lydman 399 000(3)
Simon Gagne 262 333(1)
Eric Brewer 195 330(1)
Mike Sillinger 190 000(4)
Jeff Shantz 135 000(3)
Jani Hurme 100 000(2)


Farm Payroll

Dwayne Roloson 47 500(3)
Craig Adams 22 500(4)
Chris Therien 22 500(2)
Craig Johnson 20 000(2)
Donald Audette 15 000(2)
Craig Anderson 12 900(1)
Jason Krog 12 000(3)
David Jones 5 100(2)
Mike Zigomanis 5 000(1)
Kyle Brodziak 5 000(2)




Bruins

ArenaFleetCenter
Capacity18 000
Ticket Price$50,00


Income

Current Funds$14 793 540
Home Games Remaining0
Avg. Attendance14 104
Avg. Revenue/Game$355 549
Projected Revenue$0 000

Expenses

Pro Payroll$13 891 000
Farm Payroll$92 000
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$171 134
Projected Expenses$0 000
Projected Balance$14 793 540

Salary Commitment

Year: 2004$13 983 000
Year: 2005$8 618 600
Year: 2006$3 162 500
Year: 2007$957 500

Pro Payroll

Pavol Demitra 2 300 000(2)
Joe Thornton 1 518 000(1)
Lubomir Visnovsky 1 497 000(2)
Brendan Shanahan 1 350 000(3)
Tommy Salo 1 160 000(1)
Dan Boyle 977 000(1)
Petr Sykora 782 000(2)
Steve Staios 650 000(1)
Scott Hannan 509 000(1)
PJ Axelsson 350 000(3)
Wes Walz 325 000(4)
Greg Johnson 300 000(3)
Martin Rucinsky 250 000(2)
Rob Zamuner 245 000(1)
Brett Clark 225 000(4)
Marco Sturm 223 000(2)
Chris Tamer 200 000(4)
Darren McCarthy 200 000(2)
Chris Clark 194 000(1)
Steve Shields 150 000(4)
Henrik Sedin 138 000(2)
Nick Schultz 125 000(3)
Ryan Getzlaf 93 000(1)
Jason Marshall 80 000(3)
Tyler Kennedy 50 000(2)


Farm Payroll

Brent Johnson 40 000(4)
Steve Passmore 17 500(4)
Antoine Vermette 8 900(2)
Dennis Wideman 7 200(2)
Oleg Saprykin 6 700(1)
Stephen Weiss 6 700(1)
Brent Burns 5 000(1)




Canadiens

ArenaCentre Bell
Capacity18 000
Ticket Price$37,00


Income

Current Funds$15 902 332
Home Games Remaining0
Avg. Attendance15 260
Avg. Revenue/Game$282 332
Projected Revenue$0 000

Expenses

Pro Payroll$9 627 000
Farm Payroll$64 200
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$118 795
Projected Expenses$0 000
Projected Balance$15 902 332

Salary Commitment

Year: 2004$9 691 200
Year: 2005$8 038 100
Year: 2006$6 143 000
Year: 2007$2 134 000

Pro Payroll

Niklas Backstrom 1 874 000(3)
Shane Doan 1 600 000(4)
Sandis Ozolinsh 1 500 000(2)
Slava Kozlov 850 000(3)
Kenny Jonsson 850 000(3)
Ladislav Nagy 534 000(4)
Nick Boynton 409 000(1)
Anton Volchenkov 360 000(3)
Mike Ribeiro 236 000(1)
Shawn Horcoff 145 000(1)
Dmitri Kalinin 119 000(1)
Jimmy Howard 111 000(1)
RJ Umberger 100 000(2)
Mike Green 97 000(2)
Pascal Dupuis 92 000(1)
Justin Williams 91 000(2)
Doug Janik 89 000(1)
Jason Labarbera 80 000(1)
David Legwand 80 000(1)
Tobias Enstrom 77 000(1)
Ted Donato 75 000(3)
Jeff Carter 74 000(1)
Jonathan Ericsson 67 000(2)
Ryan Kesler 61 000(1)
Nathan Horton 56 000(1)


Farm Payroll

Steve Ott 8 900(2)
Joel Lundqvist 8 900(2)
Brian Elliott 7 400(1)
Tomas Fleischmann 6 700(2)
Kyle Wellwood 6 700(1)
Ryan Callahan 5 600(2)
Andrei Kostitsyn 5 000(1)
Clarke MacArthur 5 000(1)
Dave Bolland 5 000(2)
Lauri Korpikoski 5 000(2)




Canucks

ArenaGeneral Motors Place
Capacity18 000
Ticket Price$28,00


Income

Current Funds$17 908 000
Home Games Remaining0
Avg. Attendance12 946
Avg. Revenue/Game$185 986
Projected Revenue$0 000

Expenses

Pro Payroll$5 241 500
Farm Payroll$11 400
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$64 670
Projected Expenses$0 000
Projected Balance$17 908 000

Salary Commitment

Year: 2004$5 252 900
Year: 2005$2 555 400
Year: 2006$2 209 000
Year: 2007$0 000

Pro Payroll

Joe Nieuwendyk 800 000(1)
Andrew Cassels 750 000(1)
Mike Rathje 675 000(3)
Luke Richardson 350 000(3)
Mike Komisarek 317 000(3)
Andreas Dackell 300 000(3)
Ethan Moreau 260 000(3)
Brad Stuart 193 500(1)
Patrick Sharp 175 000(3)
Christian Ehrhoff 168 000(1)
Mike VanRyn 147 000(1)
Johan Holmqvist 143 000(1)
Zbynek Michalek 132 000(3)
Mike Smith 108 000(1)
Nikolai Antropov 81 000(1)
Mikko Koivu 79 000(1)
Alexander Edler 74 000(2)
Ian White 67 000(2)
Joffrey Lupul 67 000(2)
Boyd Gordon 67 000(2)
Mathias Tjarnqvist 67 000(1)
Patrice Bergeron 61 000(1)
Rick Tabaracci 60 000(2)
Daniel Carcillo 50 000(1)
Drew Miller 50 000(1)


Farm Payroll

Travis Zajac 6 400(2)
Andrej Meszaros 5 000(2)




Capitals

ArenaMCI Center
Capacity18 000
Ticket Price$52,00


Income

Current Funds$15 799 766
Home Games Remaining0
Avg. Attendance16 223
Avg. Revenue/Game$423 552
Projected Revenue$0 000

Expenses

Pro Payroll$15 479 833
Farm Payroll$162 400
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$191 369
Projected Expenses$0 000
Projected Balance$15 799 766

Salary Commitment

Year: 2004$15 642 233
Year: 2005$11 910 433
Year: 2006$4 152 233
Year: 2007$304 000

Pro Payroll

Daniel Alfredsson 3 000 000(2)
Teemu Selanne 2 800 000(2)
Tomas Vokoun 1 500 000(1)
Andrei Markov 1 405 333(3)
Wade Redden 1 295 000(3)
Mattias Norstrom 1 150 000(1)
Olli Jokinen 539 000(2)
Dany Heatley 477 000(2)
Felix Potvin 380 000(3)
Vaclav Prospal 341 000(1)
John-Michael Liles 315 000(1)
Mike Commodore 304 000(4)
Bryan Smolinski 300 000(3)
Rick Nash 256 500(3)
Daniel Cleary 213 000(2)
Tie Domi 208 000(1)
Shean Donovan 205 000(2)
Brad May 200 000(3)
Mark Streit 150 000(2)
Pekka Rinne 150 000(2)
Raffi Torres 110 000(2)
Mike Comrie 100 000(1)
Dan Hamhuis 81 000(1)


Farm Payroll

Roman Turek 25 000(2)
Paul Martin 14 300(2)
Bryan Allen 11 900(2)
Ronald Petrovicky 11 400(3)
Steve Begin 11 200(2)
Dave Tanabe 8 900(1)
Steve McCarthy 8 900(1)
Jeff Jillson 8 900(1)
Rostislav Klesla 8 900(2)
Dominic Moore 8 900(2)
Ville Koistinen 8 900(2)
Alexei Ponikarovsky 6 700(2)
Scottie Upshall 6 700(2)
Maxime Talbot 6 700(2)
Nikolai Zherdev 5 100(1)
Alexandre Picard 5 000(1)
Blake Comeau 5 000(2)




Ducks

ArenaHonda Center
Capacity18 000
Ticket Price$37,00


Income

Current Funds$10 785 749
Home Games Remaining0
Avg. Attendance13 924
Avg. Revenue/Game$259 222
Projected Revenue$0 000

Expenses

Pro Payroll$6 363 000
Farm Payroll$224 100
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$80 940
Projected Expenses$0 000
Projected Balance$10 785 749

Salary Commitment

Year: 2004$6 587 100
Year: 2005$4 178 900
Year: 2006$2 660 000
Year: 2007$775 000

Pro Payroll

Tony Amonte 1 200 000(3)
Mike Knuble 875 000(2)
Jason York 650 000(1)
Denis Gauthier 400 000(4)
Marc Denis 375 000(4)
Daniel Sedin 312 000(1)
Radek Martinek 277 000(1)
Jamie Pushor 255 000(1)
Stephane Robidas 253 000(2)
Manny Fernandez 250 000(2)
Nils Ekman 236 000(1)
Sergei Zholtok 205 000(3)
Brian Savage 200 000(3)
Sandy McCarthy 185 000(3)
Scott Lachance 115 000(1)
Glen Metropolit 100 000(2)
Brian Holzinger 95 000(3)
Garnet Exelby 89 000(1)
Tyler Arnason 85 000(1)
Josef Vasicek 72 000(1)
Colby Armstrong 67 000(1)
George Parros 67 000(1)


Farm Payroll

Manny Malhotra 89 000(1)
Paul Gaustad 54 000(1)
Jason Williams 12 300(2)
Peter Budaj 11 900(1)
Karel Rachunek 11 000(1)
Tom Gilbert 6 800(2)
Tomas Plekanec 6 800(1)
Johnny Boychuk 6 700(2)
Matt Moulson 5 400(1)
Milan Michalek 5 100(1)
Troy Brouwer 5 100(2)
Roman Polak 5 000(2)
Blake Wheeler 5 000(2)




Devils

ArenaContinental Airlines Arena
Capacity18 000
Ticket Price$40,00


Income

Current Funds$12 790 923
Home Games Remaining0
Avg. Attendance16 680
Avg. Revenue/Game$339 227
Projected Revenue$0 000

Expenses

Pro Payroll$14 197 000
Farm Payroll$66 200
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$174 551
Projected Expenses$0 000
Projected Balance$12 790 923

Salary Commitment

Year: 2004$14 263 200
Year: 2005$11 941 400
Year: 2006$5 913 600
Year: 2007$3 416 600

Pro Payroll

Mats Sundin 3 250 000(2)
Sergei Gonchar 1 625 000(4)
Ilya Kovalchuk 1 034 000(3)
Alex Kovalev 1 000 000(2)
Olaf Kolzig 1 000 000(2)
Jere Lehtinen 825 000(3)
Mattias Ohlund 769 000(1)
Marek Zidlicky 571 333(1)
Daymond Langkow 545 000(2)
Alexander Khavanov 455 000(4)
Andrei Nikolishin 430 000(1)
Jay McKee 350 667(1)
Paul Mara 328 000(4)
Roman Cechmanek 326 000(4)
Johan Hedberg 280 000(4)
Andy McDonald 273 000(3)
Bates Battaglia 230 000(3)
Grant Marshall 220 000(2)
Dainius Zubrus 192 000(4)
Erik Rasmussen 180 000(4)
Travis Green 135 000(3)
Zach Parise 101 000(1)
Dion Phaneuf 77 000(1)


Farm Payroll

Manny Legace 30 600(4)
Joni Pitkanen 7 200(2)
Tuomo Ruutu 6 700(1)
David Backes 6 100(1)
Brandon Dubinsky 5 600(2)
Mark Stuart 5 000(1)
Patrick Eaves 5 000(1)




Flames

ArenaCanadian Airlines Saddledome
Capacity18 000
Ticket Price$34,00


Income

Current Funds$11 802 324
Home Games Remaining0
Avg. Attendance17 602
Avg. Revenue/Game$299 234
Projected Revenue$0 000

Expenses

Pro Payroll$12 310 333
Farm Payroll$14 200
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$150 909
Projected Expenses$0 000
Projected Balance$11 802 324

Salary Commitment

Year: 2004$12 324 533
Year: 2005$5 783 200
Year: 2006$4 278 000
Year: 2007$3 475 000

Pro Payroll

Roberto Luongo 2 521 000(1)
Sergei Zubov 2 250 000(4)
Patrik Elias 1 393 000(1)
Jason Allison 1 019 000(1)
Theoren Fleury 875 000(4)
Dmitri Yushkevich 600 000(2)
Espen Knutsen 400 000(3)
Mike Grier 400 000(2)
Brad Lukowich 369 000(1)
Mike Dunham 350 000(4)
Brent Sopel 341 000(1)
Marian Gaborik 302 000(2)
Colin White 298 333(1)
Danil Markov 264 000(1)
Oleg Petrov 200 000(3)
Kevin Bieksa 151 000(3)
Alexander Semin 121 000(1)
Brett McLean 104 000(2)
Kent Manderville 85 000(2)
Dustin Byfuglien 81 000(1)
Jussi Jokinen 67 000(1)
Andrew Alberts 67 000(1)
Taylor Pyatt 52 000(3)


Farm Payroll

Corey Schwab 7 500(2)
Trevor Daley 6 700(2)




Nordiques

ArenaColisée
Capacity18 000
Ticket Price$42,00


Income

Current Funds$14 559 955
Home Games Remaining0
Avg. Attendance14 355
Avg. Revenue/Game$301 478
Projected Revenue$0 000

Expenses

Pro Payroll$12 927 999
Farm Payroll$181 900
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$160 487
Projected Expenses$0 000
Projected Balance$14 559 955

Salary Commitment

Year: 2004$13 109 899
Year: 2005$8 320 699
Year: 2006$5 475 500
Year: 2007$582 000

Pro Payroll

Martin StLouis 2 200 000(1)
Eric Desjardins 1 500 000(1)
Steve Sullivan 930 000(3)
Martin Biron 899 000(3)
Sean O'Donnell 850 000(2)
Daniel Briere 727 000(3)
Craig Rivet 700 000(2)
Michal Rozsival 550 000(3)
Patrice Brisebois 500 000(3)
Karlis Skrastins 499 999(2)
Mike Ricci 475 000(3)
Eric Belanger 454 000(3)
Robert Esche 449 000(2)
Kristian Huselius 405 000(1)
Jean-Pierre Dumont 389 000(4)
Jamal Mayers 325 000(3)
Ian Laperriere 325 000(1)
Matt Cooke 193 000(4)
Henrik Tallinder 188 000(1)
Mike Cammalleri 154 000(2)
Chris Kelly 112 000(2)
Derek Roy 103 000(1)


Farm Payroll

Chris Simon 36 500(1)
Yanic Perreault 32 500(2)
Alexandre Daigle 25 000(3)
Ron Hainsey 16 500(2)
Marc-Andre Fleury 11 600(1)
Marcel Hossa 8 900(2)
Kurt Sauer 8 900(2)
Vladimir Orszagh 8 500(3)
Stephane Veilleux 6 700(1)
Alex Goligoski 6 700(2)
Pierre-Marc Bouchard 6 700(2)
Juraj Kolnik 6 700(1)
Niko Dimitrakos 6 700(1)




Whalers

ArenaGreensboro Coliseum
Capacity18 000
Ticket Price$43,00


Income

Current Funds$12 717 631
Home Games Remaining0
Avg. Attendance15 024
Avg. Revenue/Game$329 133
Projected Revenue$0 000

Expenses

Pro Payroll$11 642 000
Farm Payroll$136 400
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$144 249
Projected Expenses$0 000
Projected Balance$12 717 631

Salary Commitment

Year: 2004$11 778 400
Year: 2005$5 520 900
Year: 2006$4 269 000
Year: 2007$3 711 000

Pro Payroll

Doug Weight 2 250 000(1)
Tim Thomas 1 700 000(1)
Derian Hatcher 1 050 000(4)
Glen Murray 775 000(4)
Jaroslav Modry 750 000(1)
Patrick Marleau 646 000(1)
Dan McGillis 595 000(2)
Patrick Lalime 560 000(1)
Stu Barnes 380 000(4)
Scott Walker 370 000(4)
Vitali Yachmenev 350 000(4)
Dmitri Khristich 320 000(4)
Maxim Afinogenov 283 000(2)
Wayne Primeau 280 000(1)
Igor Ulanov 278 000(3)
Niko Kapanen 276 000(4)
Georges Laraque 230 000(3)
Brian Pothier 190 000(4)
Greg Zanon 142 000(2)
Paul Laus 100 000(2)
Ville Leino 67 000(2)
Kris Beech 50 000(3)


Farm Payroll

Adam Hall 50 000(1)
Stephane Matteau 18 000(2)
Mikael Tellqvist 15 900(2)
Pascal Leclaire 14 800(1)
Sean Avery 10 900(2)
David Booth 7 000(2)
David Krejci 6 700(2)
Christoph Schubert 6 700(1)
Mikhail Grabovski 6 400(2)




Kings

ArenaGreat Western Forum
Capacity18 000
Ticket Price$48,00


Income

Current Funds$12 767 030
Home Games Remaining0
Avg. Attendance14 981
Avg. Revenue/Game$349 258
Projected Revenue$0 000

Expenses

Pro Payroll$15 506 000
Farm Payroll$64 900
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$190 499
Projected Expenses$0 000
Projected Balance$12 767 030

Salary Commitment

Year: 2004$15 570 900
Year: 2005$13 711 300
Year: 2006$9 350 500
Year: 2007$3 069 500

Pro Payroll

Martin Brodeur 3 000 000(3)
Eric Lindros 1 500 000(4)
Alexei Zhitnik 1 300 000(2)
Tomas Kaberle 1 227 000(4)
Jeremy Roenick 1 150 000(3)
Robert Svehla 1 000 000(1)
Bill Guerin 1 000 000(2)
Keith Primeau 1 000 000(3)
Vincent Lecavalier 778 000(2)
Niclas Wallin 550 000(2)
Bryan Berard 431 000(3)
Alex Tanguay 401 000(1)
Martin Lapointe 400 000(3)
Robyn Regehr 336 000(2)
Tim Taylor 300 000(3)
John Grahame 250 000(4)
Jonathan Cheechoo 199 000(2)
Brenden Morrow 192 000(1)
Jason Woolley 175 000(2)
Francois Beauchemin 129 000(1)
Cory Sarich 113 000(1)
Turner Stevenson 75 000(4)


Farm Payroll

Jamie McLennan 17 500(4)
Scott Hartnell 8 900(2)
Mike Fisher 7 900(1)
Ryan Whitney 7 200(2)
Sean Bergenheim 6 700(2)
Jamie Lundmark 6 700(1)
Kyle Quincey 5 000(1)
Marc Methot 5 000(1)




Lightning

ArenaIce Palace
Capacity18 000
Ticket Price$42,00


Income

Current Funds$10 851 831
Home Games Remaining0
Avg. Attendance16 841
Avg. Revenue/Game$353 673
Projected Revenue$0 000

Expenses

Pro Payroll$15 541 000
Farm Payroll$40 500
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$190 628
Projected Expenses$0 000
Projected Balance$10 851 831

Salary Commitment

Year: 2004$15 581 500
Year: 2005$11 313 500
Year: 2006$5 997 500
Year: 2007$4 090 000

Pro Payroll

Pavel Datsyuk 2 577 000(4)
Miikka Kiprusoff 1 500 000(3)
Brian Rafalski 1 200 000(4)
Steve Yzerman 1 200 000(2)
Brett Hull 1 000 000(2)
Milan Hejduk 928 000(1)
Alexander Mogilny 900 000(2)
Bobby Holik 800 000(2)
Fredrik Modin 675 000(2)
Sean Hill 600 000(1)
Bryan Marchment 575 000(1)
Jon Klemm 550 000(1)
Aaron Miller 500 000(1)
Martin Gelinas 470 000(2)
Sheldon Souray 400 000(1)
Francis Bouillon 385 000(3)
Andrei Kovalenko 300 000(1)
Mathieu Dandenault 300 000(4)
Scott Thornton 175 000(1)
Ray Emery 155 000(1)
Jason Wiemer 150 000(2)
Johan Franzen 116 000(2)
Mikko Eloranta 85 000(1)


Farm Payroll

Scott Clemmensen 22 500(3)
Kevin Haller 13 000(4)
Matt Hunwick 5 000(2)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity18 000
Ticket Price$45,00


Income

Current Funds$13 659 710
Home Games Remaining0
Avg. Attendance14 769
Avg. Revenue/Game$332 287
Projected Revenue$0 000

Expenses

Pro Payroll$14 087 503
Farm Payroll$21 400
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$172 670
Projected Expenses$0 000
Projected Balance$13 659 710

Salary Commitment

Year: 2004$14 108 903
Year: 2005$9 039 170
Year: 2006$5 944 170
Year: 2007$2 771 000

Pro Payroll

Owen Nolan 2 100 000(1)
Roman Hamrlik 2 000 000(4)
Jose Theodore 1 663 000(1)
Ryan Smyth 1 520 000(2)
Miroslav Satan 1 375 000(3)
Marc Savard 704 000(3)
Duncan Keith 596 000(4)
Brendan Morrison 500 000(2)
Frantisek Kaberle 500 000(1)
Ken Klee 495 000(2)
Jochen Hecht 377 000(3)
Tom Poti 365 333(1)
Byron Dafoe 300 000(2)
Derek Armstrong 275 000(2)
Todd White 251 500(1)
Niklas Kronwall 209 670(3)
Steve Heinze 200 000(3)
Lasse Pirjeta 175 000(4)
Bill Lindsay 150 000(3)
Tyler Wright 150 000(3)
Jim Campbell 100 000(1)
Johnny Oduya 81 000(1)


Farm Payroll

Alex Auld 8 900(1)
Ivan Majesky 7 500(3)
Travis Moen 5 000(2)




Oilers

ArenaSkyreach Centre
Capacity18 000
Ticket Price$46,00


Income

Current Funds$13 418 117
Home Games Remaining0
Avg. Attendance16 545
Avg. Revenue/Game$353 773
Projected Revenue$0 000

Expenses

Pro Payroll$15 558 500
Farm Payroll$120 500
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$191 817
Projected Expenses$0 000
Projected Balance$13 418 117

Salary Commitment

Year: 2004$15 679 000
Year: 2005$9 143 400
Year: 2006$7 146 000
Year: 2007$0 000

Pro Payroll

Joe Sakic 2 700 000(3)
Jarome Iginla 2 363 000(1)
Zigmund Palffy 1 750 000(3)
Kimmo Timonen 1 485 000(1)
Peter Bondra 1 300 000(1)
Curtis Joseph 1 025 000(3)
Pavel Kubina 903 000(3)
Robert Lang 600 000(1)
Martin Straka 500 000(3)
Andy Sutton 485 000(2)
Janne Niinimaa 415 000(2)
Sergei Samsonov 268 000(3)
Shane Hnidy 255 000(2)
Mike Johnson 225 000(1)
Trevor Letowski 200 000(2)
Martin Erat 193 000(2)
Antero Niittymaki 191 000(2)
Willie Mitchell 190 500(1)
Magnus Arvedson 175 000(1)
Eric Perrin 150 000(2)
Marcus Nilson 96 000(1)
Rich Peverley 89 000(2)


Farm Payroll

Mark Bell 69 000(1)
Jaroslav Halak 10 100(1)
Barret Jackman 8 900(1)
Jeff Finger 8 100(1)
Vernon Fiddler 7 700(2)
Josh Gorges 6 700(2)
Patrick O'Sullivan 5 000(1)
Rostislav Olesz 5 000(2)




Panthers

ArenaNational Car Rental Center
Capacity18 000
Ticket Price$37,00


Income

Current Funds$12 431 604
Home Games Remaining0
Avg. Attendance15 535
Avg. Revenue/Game$279 494
Projected Revenue$0 000

Expenses

Pro Payroll$10 165 333
Farm Payroll$81 200
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$125 567
Projected Expenses$0 000
Projected Balance$12 431 604

Salary Commitment

Year: 2004$10 246 533
Year: 2005$8 739 800
Year: 2006$6 039 500
Year: 2007$3 150 000

Pro Payroll

Paul Kariya 2 600 000(4)
Henrik Lundqvist 1 081 333(1)
Jason Smith 850 000(3)
Geoff Sanderson 800 000(2)
Ray Whitney 775 000(3)
Brian Rolston 750 000(3)
Hal Gill 600 000(2)
Jassen Cullimore 380 000(2)
Antti Laaksonen 300 000(4)
Oleg Kvasha 267 000(3)
Nolan Pratt 250 000(4)
Scott Gomez 216 000(1)
Jan Hlavac 210 000(3)
Cale Hulse 200 000(2)
Randy Robitaille 175 000(2)
Alyn McCauley 174 000(2)
Jonas Hiller 172 000(2)
Doug Murray 120 000(1)
Trent Klatt 100 000(2)
Tom Kostopoulos 78 000(2)
Patrik Stefan 67 000(1)


Farm Payroll

Jan Hrdina 25 500(3)
Ryan Johnson 12 000(3)
Kari Lehtonen 11 300(2)
Steve Dubinsky 10 000(2)
Radim Vrbata 6 700(1)
Joe Pavelski 5 600(1)
Matt Carle 5 100(1)
Ryan Suter 5 000(1)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 000
Ticket Price$42,00


Income

Current Funds$11 143 394
Home Games Remaining0
Avg. Attendance15 897
Avg. Revenue/Game$299 005
Projected Revenue$0 000

Expenses

Pro Payroll$12 106 000
Farm Payroll$80 400
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$149 224
Projected Expenses$0 000
Projected Balance$11 143 394

Salary Commitment

Year: 2004$12 186 400
Year: 2005$9 398 300
Year: 2006$6 985 000
Year: 2007$3 185 000

Pro Payroll

Evgeni Nabokov 1 750 000(2)
Keith Tkachuk 1 650 000(4)
Jason Arnott 1 550 000(3)
Mariusz Czerkawski 1 250 000(3)
Trevor Linden 700 000(3)
Andrew Brunette 700 000(4)
Brian Campbell 604 000(1)
Radek Bonk 575 000(4)
Curtis Leschyshyn 499 000(1)
Kim Johnsson 455 000(1)
Kyle McLaren 384 000(1)
Kevin Weekes 350 000(2)
Ruslan Fedotenko 314 000(1)
Dallas Drake 300 000(3)
Karl Dykhuis 180 000(1)
Kevyn Adams 180 000(2)
Vladimir Tsyplakov 175 000(1)
Mikael Renberg 150 000(4)
Jiri Fischer 119 000(1)
Martin Skoula 111 000(2)
Alexander Karpovtsev 110 000(4)


Farm Payroll

Brian Boucher 40 000(1)
Tomas Kopecky 8 900(2)
PA Parenteau 6 700(2)
Valtteri Filppula 6 700(2)
Branko Radivojevic 6 700(1)
Dustin Brown 6 400(1)
Matt Greene 5 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 000
Ticket Price$36,00


Income

Current Funds$12 275 629
Home Games Remaining0
Avg. Attendance15 832
Avg. Revenue/Game$296 680
Projected Revenue$0 000

Expenses

Pro Payroll$12 886 500
Farm Payroll$112 200
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$159 130
Projected Expenses$0 000
Projected Balance$12 275 629

Salary Commitment

Year: 2004$12 998 700
Year: 2005$7 619 200
Year: 2006$6 598 700
Year: 2007$2 193 700

Pro Payroll

Nicklas Lidstrom 3 800 000(1)
Mike Modano 3 000 000(3)
Ryan Miller 1 312 000(1)
Brian Leetch 1 300 000(4)
Jamie Langenbrunner 630 000(4)
Derek Morris 500 000(3)
Richard Zednik 350 000(3)
Jason Spezza 300 000(3)
Rhett Warrener 240 000(3)
Mike York 182 000(2)
Curtis Brown 171 000(2)
Andrew Ference 157 000(1)
Kyle Calder 151 000(2)
Todd Warriner 125 000(2)
Trent Hunter 119 000(2)
Milan Hnilicka 100 000(2)
Yannick Tremblay 100 000(2)
Shea Weber 97 000(1)
Ville Peltonen 70 000(4)
Janne Laukkanen 67 500(4)
Scott Pellerin 60 000(4)
Pat Falloon 55 000(4)


Farm Payroll

Martin Gerber 32 500(2)
Damian Rhodes 15 000(3)
Dustin Penner 11 200(4)
Andy Hilbert 8 900(2)
Joel Ward 7 700(2)
David Moss 6 800(1)
Ryan Craig 6 700(2)
Denis Grebeshkov 6 700(2)
Jordin Tootoo 6 700(1)
Tim Gleason 5 000(2)
Andrej Sekera 5 000(2)




RedWings

ArenaJoe Louis Arena
Capacity18 000
Ticket Price$43,00


Income

Current Funds$9 774 693
Home Games Remaining0
Avg. Attendance14 436
Avg. Revenue/Game$310 188
Projected Revenue$0 000

Expenses

Pro Payroll$12 366 000
Farm Payroll$93 600
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$152 556
Projected Expenses$0 000
Projected Balance$9 774 693

Salary Commitment

Year: 2004$15 259 600
Year: 2005$9 554 900
Year: 2006$5 313 000
Year: 2007$1 273 500

Pro Payroll

Patrick Roy 3 000 000(1)
Peter Forsberg 2 800 000(3)
Ed Jovanovski 2 100 000(1)
Eric Daze 1 200 000(4)
Jason Blake 1 050 000(2)
Darius Kasparaitis 825 000(2)
Jeff O'Neill 630 000(2)
Vesa Toskala 600 000(3)
Richard Smehlik 575 000(2)
Petr Nedved 375 000(3)
Matt Cullen 366 000(2)
Ruslan Salei 300 000(1)
Adam Deadmarsh 298 000(1)
Nathan Dempsey 275 000(2)
Samuel Pahlsson 232 000(3)
Andreas Lilja 175 000(2)
Radek Dvorak 150 000(2)
Todd Harvey 100 000(2)
Derek Plante 60 000(4)
Josef Beranek 55 000(2)


Farm Payroll

Mark Eaton 25 000(3)
Rem Murray 17 500(2)
Matthew Barnaby 13 500(4)
Stephane Fiset 7 500(3)
Erik Christensen 6 700(2)
Jim Vandermeer 6 700(1)
Brett Lebda 6 700(2)
Mike Santorelli 5 000(2)
Tyler Bozak 5 000(2)




Sabres

ArenaMarine Midland Arena
Capacity18 000
Ticket Price$50,00


Income

Current Funds$13 168 725
Home Games Remaining0
Avg. Attendance16 366
Avg. Revenue/Game$375 206
Projected Revenue$0 000

Expenses

Pro Payroll$14 496 667
Farm Payroll$139 600
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$179 101
Projected Expenses$0 000
Projected Balance$13 168 725

Salary Commitment

Year: 2004$14 636 267
Year: 2005$10 342 200
Year: 2006$7 905 500
Year: 2007$815 000

Pro Payroll

Pavel Bure 1 800 000(3)
Zdeno Chara 1 691 000(3)
Todd Bertuzzi 1 550 000(3)
Sami Kapanen 1 100 000(1)
Dan Cloutier 1 095 000(1)
Cory Stillman 925 000(1)
Jaroslav Spacek 800 000(3)
Chris Drury 763 000(2)
Brendan Witt 740 000(3)
Alexei Zhamnov 630 000(2)
Kris Draper 600 000(1)
Craig Conroy 490 000(3)
Darryl Sydor 420 000(2)
Robert Reichel 415 000(4)
Shawn McEachern 385 000(2)
Vladimir Konstantinov 300 000(4)
Chad Kilger 287 000(1)
Rick DiPietro 197 000(2)
Brian Gionta 144 667(1)
Peter Schaefer 100 000(4)
Thomas Vanek 64 000(1)


Farm Payroll

Marcus Ragnarsson 38 000(1)
Jonas Hoglund 30 000(2)
Zdeno Ciger 19 500(1)
Ty Conklin 19 500(3)
Petteri Nummelin 12 000(1)
Petr Tenkrat 8 900(1)
James Wisniewski 6 700(2)
Brandon Prust 5 000(2)




Senators

ArenaCorel Centre
Capacity18 000
Ticket Price$45,00


Income

Current Funds$12 898 557
Home Games Remaining0
Avg. Attendance15 563
Avg. Revenue/Game$350 121
Projected Revenue$0 000

Expenses

Pro Payroll$14 930 000
Farm Payroll$153 100
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$184 550
Projected Expenses$0 000
Projected Balance$12 898 557

Salary Commitment

Year: 2004$15 083 100
Year: 2005$11 585 000
Year: 2006$4 635 000
Year: 2007$2 550 000

Pro Payroll

Scott Niedermayer 3 000 000(2)
Alexei Yashin 2 700 000(2)
Markus Naslund 2 000 000(1)
Adam Foote 1 300 000(4)
Cristobal Huet 850 000(3)
Henrik Zetterberg 658 000(1)
Keith Carney 600 000(2)
Luc Robitaille 500 000(4)
Bret Hedican 400 000(4)
Alexei Morozov 366 000(3)
Ales Kotalik 350 000(4)
Rob DiMaio 325 000(1)
Brad Bombardir 250 000(3)
Jamie Storr 250 000(3)
Jordan Leopold 249 000(1)
Donald Brashear 225 000(3)
Igor Korolev 175 000(2)
Brad Boyes 159 000(2)
Cam Ward 155 000(2)
Dave Scatchard 155 000(1)
Jason Pominville 144 000(3)
Alexander Frolov 119 000(2)


Farm Payroll

Brent Seabrook 74 000(1)
Matt Pettinger 8 900(2)
Branislav Mezei 8 900(1)
Jason Chimera 8 100(1)
Cory Schneider 8 100(2)
Jiri Hudler 7 200(2)
Petr Prucha 6 700(2)
Marek Svatos 6 700(1)
Dennis Seidenberg 6 700(1)
Stanislav Chistov 6 700(1)
Andrew Ladd 6 100(2)
Jeff Schultz 5 000(2)




Sharks

ArenaSan Jose Arena
Capacity18 000
Ticket Price$45,00


Income

Current Funds$13 561 834
Home Games Remaining0
Avg. Attendance14 848
Avg. Revenue/Game$360 830
Projected Revenue$0 000

Expenses

Pro Payroll$14 664 000
Farm Payroll$197 500
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$181 848
Projected Expenses$0 000
Projected Balance$13 561 834

Salary Commitment

Year: 2004$14 861 500
Year: 2005$10 401 500
Year: 2006$4 716 000
Year: 2007$1 620 000

Pro Payroll

Jaromir Jagr 2 750 000(2)
Jean-Sebastien Giguere2 500 000(1)
Jeff Friesen 990 000(4)
Calle Johansson 880 000(2)
Marek Malik 750 000(3)
Steve Konowalchuk 700 000(1)
Michael Nylander 630 000(4)
Jeff Halpern 570 000(3)
Kirk Maltby 560 000(3)
Jocelyn Thibault 545 000(3)
Oleg Tverdovsky 545 000(1)
Steve Rucchin 500 000(2)
Dean McAmmond 425 000(2)
Niclas Havelid 390 000(1)
Steve Reinprecht 385 000(3)
Stephane Yelle 310 000(2)
Anson Carter 280 000(1)
Fernando Pisani 276 000(3)
Tom Preissing 268 000(2)
Eric Cairns 180 000(2)
Andy Delmore 163 000(2)
Alexander Steen 67 000(2)


Farm Payroll

Alexander Selivanov 100 000(2)
Chris Neil 10 800(2)
Jan Bulis 10 700(2)
Martin Prusek 10 000(3)
Marc-Andre Bergeron 9 300(1)
Corey Crawford 9 300(2)
Dan Hinote 8 400(1)
Mike Richards 7 700(1)
Ryane Clowe 7 500(1)
Cory Cross 7 000(1)
Frans Nielsen 6 700(2)
Lee Stempniak 5 100(1)
Ladislav Smid 5 000(2)




Stars

ArenaReunion Arena
Capacity18 000
Ticket Price$37,00


Income

Current Funds$12 719 061
Home Games Remaining0
Avg. Attendance13 910
Avg. Revenue/Game$257 826
Projected Revenue$0 000

Expenses

Pro Payroll$9 831 000
Farm Payroll$49 800
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$121 107
Projected Expenses$0 000
Projected Balance$12 719 061

Salary Commitment

Year: 2004$9 880 800
Year: 2005$8 463 900
Year: 2006$5 813 400
Year: 2007$4 803 000

Pro Payroll

Chris Pronger 3 800 000(4)
Adrian Aucoin 1 600 000(2)
Ilya Bryzgalov 836 000(1)
Chris Gratton 550 000(4)
Jay Pandolfo 499 000(3)
David Aebischer 400 000(3)
Joe Corvo 382 000(2)
Bryce Salvador 232 000(2)
Sergei Berezin 200 000(1)
Richard Park 200 000(4)
Michael Ryder 156 000(2)
Matthew Lombardi 128 000(4)
Evgeni Malkin 127 000(2)
Bob Boughner 125 000(4)
Andy Greene 106 000(3)
Eric Staal 101 000(1)
Alexander Radulov 85 000(2)
Rene Bourque 67 000(1)
Alexandre Burrows 67 000(1)
Ray Sheppard 60 000(1)
Joe Sacco 60 000(1)
Cam Barker 50 000(2)


Farm Payroll

Antti Niemi 13 500(2)
Loui Eriksson 5 900(1)
Chad Larose 5 400(3)
Kris Versteeg 5 000(2)
Maxim Lapierre 5 000(1)
Kevin Klein 5 000(1)
Bruno Gervais 5 000(1)
David Clarkson 5 000(1)